| Revenue | NOK 17,2M | +11% |
| EBITDA | NOK 1,8M | +245% |
| Net profit | NOK 1,5M | +182% |
| Total assets | NOK 3,3M | +25% |
| Equity | NOK -488K | +83% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 641 | 13 123 | 10 011 | 8 198 | 13 356 | 15 528 | 17 225 |
| Staff expenses | −1 960 | −5 810 | −4 722 | −2 732 | −6 092 | −7 519 | −6 681 |
| EBITDA | 221 | 497 | −1 594 | 436 | −560 | −1 270 | 1 835 |
| Depreciation & amort. | −153 | −491 | −520 | −529 | −842 | −474 | −247 |
| EBIT | 68 | 6 | −2 114 | −92 | −1 402 | −1 744 | 1 588 |
| Net financials | −3 | −42 | −32 | −45 | −25 | −27 | −131 |
| Profit before tax | 65 | −36 | −2 146 | −137 | −1 427 | −1 771 | 1 458 |
| Tax | 17 | 2 | −20 | −0 | −0 | −0 | −0 |
| Net profit | 47 | −38 | −2 126 | −137 | −1 427 | −1 771 | 1 458 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 782 | 4 586 | 3 421 | 3 731 | 2 296 | 2 663 | 3 319 |
| Equity | 2 547 | 2 509 | 390 | 253 | −1 174 | −2 946 | −488 |
| Long-term debt | 17 | 291 | 1 211 | 1 074 | 559 | 43 | 176 |
| Short-term debt | 1 217 | 1 786 | 1 820 | 2 404 | 2 911 | 5 566 | 3 631 |
| Total debt | 1 234 | 2 077 | 3 031 | 3 478 | 3 470 | 5 609 | 3 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Observer | Observer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakkar & Berg Restaurantdrift As | Company | 29.3% | 29.3% | 2024 |
| Individual | 17.1% | 17.1% | 2024 | |
Emmi Holding As | Company | 14.3% | 14.3% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Skattum Capital As | Company | 4.3% | 4.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Fulland | Observer | 0 companies |
| Jonas Skattum Svegaarden | Board of Directors | 0 companies |
| Henrik Narvesen | Board of Directors | 0 companies |
| Svein Torodd Trandem | Board of Directors | 0 companies |
| Øyvind Holth Eng | Board of Directors | 0 companies |