| Revenue | NOK 3,1M | -8% |
| EBITDA | NOK 278K | +113% |
| Net profit | NOK 21K | +101% |
| Total assets | NOK 2,9M | -27% |
| Equity | NOK 904K | -19% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 257 | 1 057 | 2 491 | 4 140 | 5 079 | 3 414 | 3 128 |
| Staff expenses | −10 | −996 | −3 814 | −9 307 | −7 877 | −4 320 | −2 071 |
| EBITDA | −21 | −834 | −2 200 | −8 464 | −5 861 | −2 189 | 278 |
| Depreciation & amort. | −0 | −0 | −14 | −154 | −305 | −193 | −256 |
| EBIT | −21 | −834 | −2 214 | −8 618 | −6 166 | −2 382 | 22 |
| Net financials | 0 | 0 | 1 | 7 | 31 | 43 | −1 |
| Profit before tax | −21 | −834 | −2 213 | −8 612 | −6 134 | −2 339 | 21 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | −834 | −2 213 | −8 612 | −6 134 | −2 339 | 21 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 499 | 1 592 | 15 440 | 13 561 | 6 400 | 3 961 | 2 896 |
| Equity | 33 | −801 | 13 704 | 10 415 | 3 453 | 1 115 | 904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 2 393 | 1 736 | 3 145 | 2 947 | 2 846 | 1 992 |
| Total debt | 465 | 2 393 | 1 736 | 3 145 | 2 947 | 2 846 | 1 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laien As | Company | 21.8% | 21.8% | 2022 |
Jortveits Holding As | Company | 21.8% | 21.8% | 2022 |
Sagafos As | Company | 21.8% | 21.8% | 2022 |
| Individual | 12.7% | 12.7% | 2022 | |
Skagerak Capital Iv As | Company | 8.1% | 8.1% | 2022 |
Alliance Venture Delta Norwegian Si | Company | 3.5% | 3.5% | 2022 |
Thold As | Company | 2.7% | 2.7% | 2022 |
Jarry Holding As | Company | 2.1% | 2.1% | 2022 |
Shiftx As | Company | 1.5% | 1.5% | 2022 |
Hobbesland Partner As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Krister Strandskogen | Chief Executive Officer | 0 companies |
| Bård Bognøy | Board of Directors | 0 companies |
| Kjetil Jortveit | Chairman | 0 companies |
| Eigil Sagafos | Board of Directors | 0 companies |
| Andreas Karlsen Eskeland | Board of Directors | 0 companies |
| Erik Bakstad | Chairman | 0 companies |
| Johan Frederik Blichfeldt Gjesdahl | Board of Directors | 0 companies |