| Revenue | NOK 23,6M | +9% |
| EBITDA | NOK 1,6M | +113% |
| Net profit | NOK -1,2M | -36% |
| Total assets | NOK 13,5M | +44% |
| Equity | NOK 3,2M | +32% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 050 | 8 885 | 9 351 | 19 516 | 20 969 | 21 712 | 23 596 |
| Staff expenses | −1 444 | −4 639 | −4 866 | −4 710 | −8 710 | −6 434 | −10 101 |
| EBITDA | 399 | 1 726 | −464 | 4 114 | 940 | 757 | 1 613 |
| Depreciation & amort. | −49 | −155 | −373 | −574 | −952 | −1 373 | −2 261 |
| EBIT | 350 | 1 571 | −837 | 3 540 | −12 | −616 | −648 |
| Net financials | −7 | −2 | −68 | −85 | −65 | −273 | −490 |
| Profit before tax | 344 | 1 570 | −906 | 3 454 | −77 | −889 | −1 138 |
| Tax | 78 | 345 | −199 | 763 | −12 | −27 | 34 |
| Net profit | 265 | 1 224 | −706 | 2 691 | −65 | −862 | −1 172 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 159 | 4 207 | 4 169 | 8 106 | 9 669 | 9 374 | 13 487 |
| Equity | 295 | 1 519 | 813 | 3 377 | 3 312 | 2 450 | 3 241 |
| Long-term debt | 12 | 22 | 1 550 | 1 108 | 891 | 1 305 | 980 |
| Short-term debt | 852 | 2 665 | 1 806 | 3 621 | 5 467 | 5 620 | 9 265 |
| Total debt | 864 | 2 687 | 3 356 | 4 729 | 6 357 | 6 925 | 10 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Angle Engineering As | Company | 35.6% | 35.6% | 2024 |
Lynet Holding As | Company | 25.0% | 25.0% | 2024 |
| Individual | 3.8% | 3.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jone Salte | Chief Executive Officer | 0 companies |
| Kristian Gudmestad | Board of Directors | 0 companies |
| Gabriel Pollestad | Chairman | 0 companies |
| Astrid Orre Salte | Board of Directors | 0 companies |