| Revenue | NOK 4,6M | +3% |
| EBITDA | NOK -3K | +11% |
| Net profit | NOK -160K | -33% |
| Total assets | NOK 1,3M | -30% |
| Equity | NOK -891K | +10% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 481 | 1 155 | 1 426 | 4 465 | 4 614 |
| Staff expenses | −0 | −49 | −403 | −1 058 | −714 |
| EBITDA | −6 | 38 | −1 091 | −3 | −3 |
| Depreciation & amort. | −0 | −7 | −24 | −41 | −64 |
| EBIT | −6 | 32 | −1 115 | −44 | −67 |
| Net financials | 0 | 0 | −1 | −76 | −93 |
| Profit before tax | −6 | 32 | −1 117 | −120 | −160 |
| Tax | −0 | 7 | −8 | −0 | −0 |
| Net profit | −6 | 25 | −1 108 | −120 | −160 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 237 | 475 | 1 314 | 1 923 | 1 347 |
| Equity | 212 | 237 | −871 | −991 | −891 |
| Long-term debt | 0 | 1 | 288 | 181 | 53 |
| Short-term debt | 24 | 236 | 1 898 | 2 733 | 2 185 |
| Total debt | 24 | 238 | 2 186 | 2 915 | 2 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trollartig As | Company | 64.7% | 64.7% | 2022 |
Stjerne Holding As | Company | 35.3% | 35.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Røren Johansen | Chief Executive Officer | 0 companies |
| Stewart Laursen Stjernholm | Chairman | 0 companies |
| Ola Dybvik | Chairman | 0 companies |
| Elisabeth Neergaard Blix | Chairman | 0 companies |
| Bjørn Ivar Blix | Board of Directors | 0 companies |
| Ann-Helen Røren Johansen | Board of Directors | 0 companies |