| Revenue | NOK 86K | +2% |
| EBITDA | NOK -79K | +18% |
| Net profit | NOK 8,6M | +129% |
| Total assets | NOK 53,4M | +18% |
| Equity | NOK 36,6M | +31% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 36 | 0 | 0 | 132 | 13 | 84 | 86 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 | −37 | −32 | −114 | −128 | −96 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 28 | −37 | −32 | −114 | −128 | −96 | −79 |
| Net financials | −58 | 70 | 32 | 114 | 2 043 | 3 942 | 8 848 |
| Profit before tax | −30 | 33 | 0 | 0 | 1 915 | 3 846 | 8 769 |
| Tax | −0 | −0 | −0 | −0 | 82 | 99 | 190 |
| Net profit | −30 | 33 | 0 | 0 | 1 833 | 3 746 | 8 579 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 26 082 | 23 262 | 26 615 | 40 951 | 41 267 | 45 232 | 53 409 |
| Equity | 16 024 | 16 057 | 16 057 | 22 657 | 24 269 | 28 016 | 36 595 |
| Long-term debt | 0 | 6 877 | 10 057 | 10 057 | 10 057 | 6 637 | 5 651 |
| Short-term debt | 10 058 | 328 | 501 | 8 237 | 6 941 | 10 579 | 11 163 |
| Total debt | 10 058 | 7 205 | 10 558 | 18 294 | 16 998 | 17 216 | 16 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinro Invest As | Company | 50.0% | 50.0% | 2023 |
Fs-Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Arne Aadland | Chief Executive Officer | 0 companies |
| Frode Sekkingstad | Chairman | 0 companies |