Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frog Olsen AS
AS
Active
Org 920941281
Manndalsveien 67, 7167
Vallersund
Marine fishing
·
NACE 0311
Est. 2018 · 8 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Marine fishing
/
Frog Olsen AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
EBITDA
NOK millions
0M
0M
-1M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: -1M
-1M
2024
2025: -1M (0% vs 2024)
-1M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
1 660
1 252
2 447
2 022
1 516
Staff expenses
−1 489
−1 144
−1 520
−859
−704
EBITDA
−767
−584
−155
342
69
Depreciation & amort.
−531
−566
−540
−408
−337
EBIT
−1 298
−1 150
−696
−67
−268
Net financials
46
88
20
−27
33
Profit before tax
−1 252
−1 062
−675
−94
−235
Tax
−276
−234
−149
−20
−52
Net profit
−977
−827
−527
−73
−183
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
9 486
9 411
10 822
12 770
10 609
Equity
5 256
6 233
7 060
7 587
7 660
Long-term debt
0
3 007
3 615
4 844
2 398
Short-term debt
180
171
147
339
551
Total debt
4 229
3 178
3 762
5 183
2 949
Financial ratios
5-year trend
EBITDA margin
−46,2 %
This company
15,8 %
Market median
This company
Market median
392% below market
2021
2025
Equity ratio
55,4 %
This company
38,2 %
Market median
This company
Market median
45% above market
2021
2025
Return on equity
−18,6 %
This company
18,4 %
Market median
This company
Market median
201% below market
2021
2025
Net profit margin
−58,9 %
This company
8,1 %
Market median
This company
Market median
827% below market
2021
2025
Asset turnover
0,17×
This company
1,12×
Market median
This company
Market median
85% below market
2021
2025
Debt / equity
0,80×
This company
0,62×
Market median
This company
Market median
29% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frog Olsen AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
