| Revenue | NOK 15,2M | +5% |
| EBITDA | NOK 13,3M | +6% |
| Net profit | NOK 4,5M | +16% |
| Total assets | NOK 113,1M | +4% |
| Equity | NOK 19,2M | -6% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 22 845 | 12 845 | 7 829 | 9 000 | 11 876 | 14 496 | 15 231 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 910 | 12 003 | 6 981 | 8 154 | 10 310 | 12 529 | 13 279 |
| Depreciation & amort. | −4 268 | −4 268 | −4 268 | −4 268 | −4 272 | −4 045 | −3 856 |
| EBIT | 17 642 | 7 735 | 2 713 | 3 886 | 6 038 | 8 484 | 9 423 |
| Net financials | −4 200 | −3 481 | −2 784 | −3 080 | −3 144 | −3 514 | −3 647 |
| Profit before tax | 13 442 | 4 254 | −71 | 806 | 2 893 | 4 970 | 5 775 |
| Tax | 2 919 | 937 | −16 | 177 | 637 | 1 093 | 1 271 |
| Net profit | 10 523 | 3 317 | −55 | 629 | 2 257 | 3 877 | 4 505 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 160 186 | 120 642 | 115 852 | 121 543 | 111 734 | 109 192 | 113 101 |
| Equity | 35 965 | 31 810 | 31 755 | 29 242 | 21 714 | 20 393 | 19 202 |
| Long-term debt | 121 538 | 81 858 | 83 184 | 80 797 | 84 987 | 81 527 | 79 223 |
| Short-term debt | 2 683 | 6 975 | 913 | 11 504 | 5 033 | 7 272 | 14 675 |
| Total debt | 124 221 | 88 833 | 84 097 | 92 301 | 90 020 | 88 799 | 93 899 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ma Holding Ii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Frøkedal | Board of Directors | 0 companies |
| Jan Johannesen | Chairman | 0 companies |