| Revenue | NOK 7,1M | +25% |
| EBITDA | NOK 345K | +252% |
| Net profit | NOK 243K | +167% |
| Total assets | NOK 1,6M | +80% |
| Equity | NOK -1M | +19% |
| Employees | 57 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 693 | 5 911 | 6 550 | 5 989 | 6 117 | 5 692 | 7 117 |
| Staff expenses | −1 020 | −3 118 | −2 828 | −2 888 | −2 749 | −2 446 | −2 862 |
| EBITDA | −18 | −826 | 330 | −185 | −407 | −227 | 345 |
| Depreciation & amort. | −34 | −74 | −86 | −134 | −94 | −79 | −54 |
| EBIT | −52 | −899 | 244 | −319 | −501 | −307 | 291 |
| Net financials | −2 | −17 | −8 | −17 | −15 | −57 | −36 |
| Profit before tax | −54 | −917 | 236 | −336 | −516 | −364 | 255 |
| Tax | −11 | −202 | 54 | 159 | −0 | −0 | 12 |
| Net profit | −43 | −715 | 183 | −495 | −516 | −364 | 243 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 969 | 1 267 | 1 427 | 843 | 787 | 871 | 1 571 |
| Equity | 11 | −704 | −521 | −1 016 | −904 | −1 268 | −1 025 |
| Long-term debt | 278 | 541 | 450 | 313 | 20 | 125 | 195 |
| Short-term debt | 679 | 1 430 | 1 497 | 1 545 | 1 671 | 2 013 | 2 401 |
| Total debt | 958 | 1 970 | 1 948 | 1 858 | 1 691 | 2 139 | 2 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raus Eiendom As | Company | 43.2% | 43.2% | 2024 |
Ivagarden Holding As | Company | 23.4% | 23.4% | 2024 |
Aurelia Holding As | Company | 23.4% | 23.4% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Igelkjøn | Chief Executive Officer | 0 companies |
| Silje Marie Tafjord | Board of Directors | 0 companies |
| Arnt Tore Røe | Board of Directors | 0 companies |
| Øistein Relling-Uri | Board of Directors | 0 companies |
| Andreas Hjellegjerde | Chairman | 0 companies |
| Lene Hjellegjerde | Board of Directors | 0 companies |