| Revenue | NOK 13,6M | +16% |
| EBITDA | NOK 1,9M | +281% |
| Net profit | NOK 1,6M | +250% |
| Total assets | NOK 5,6M | +12% |
| Equity | NOK 3M | +105% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 536 | 4 624 | 7 145 | 7 903 | 12 409 | 14 727 | 11 730 | 13 631 |
| Staff expenses | −401 | −3 034 | −4 476 | −5 526 | −7 353 | −9 095 | −9 021 | −9 046 |
| EBITDA | 50 | 832 | 1 402 | 746 | 2 333 | 1 139 | −1 045 | 1 895 |
| Depreciation & amort. | −0 | −1 | −7 | −13 | −14 | −15 | −16 | −16 |
| EBIT | 50 | 831 | 1 395 | 734 | 2 319 | 1 124 | −1 060 | 1 879 |
| Net financials | −1 | −3 | −4 | −2 | −0 | 26 | 19 | 47 |
| Profit before tax | 49 | 829 | 1 392 | 731 | 2 319 | 1 150 | −1 041 | 1 926 |
| Tax | 10 | 183 | 307 | 161 | 523 | 298 | −0 | 367 |
| Net profit | 40 | 646 | 1 084 | 570 | 1 795 | 853 | −1 041 | 1 559 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 1 807 | 2 887 | 3 078 | 5 229 | 4 497 | 5 023 | 5 607 |
| Equity | 132 | 478 | 813 | 983 | 1 279 | 1 491 | 1 488 | 3 047 |
| Long-term debt | 1 | 4 | 9 | 8 | 0 | 0 | 0 | 8 |
| Short-term debt | 308 | 1 324 | 2 065 | 2 087 | 3 951 | 3 005 | 3 535 | 2 552 |
| Total debt | 309 | 1 328 | 2 074 | 2 095 | 3 951 | 3 005 | 3 535 | 2 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Deputy Member | Deputy Member | 2025 | — | — |
MA Deputy Member | Deputy Member | 2025 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Welschemeyer | Deputy Member | 0 companies |
| Magnus Asker Pettersen | Deputy Member | 0 companies |
| Myrna Becker | Chief Executive Officer | 0 companies |
| Espen Starheim | Board of Directors | 0 companies |
| Anja Therese Rafteseth Solevågseide | Board of Directors | 0 companies |
| Nicolai Riise | Chairman | 0 companies |
| Ingvild Bodsberg Stræte | Board of Directors | 0 companies |
| Andrea Elisabeth Gillow Kloster | Board of Directors | 0 companies |