| Revenue | NOK 4,7M | +6% |
| EBITDA | NOK 554K | +62% |
| Net profit | NOK 288K | +261% |
| Total assets | NOK 2,7M | -53% |
| Equity | NOK 733K | -30% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 352 | 806 | 1 351 | 4 228 | 4 483 | 4 422 | 4 695 |
| Staff expenses | −326 | −572 | −687 | −1 056 | −1 418 | −2 140 | −1 461 |
| EBITDA | −180 | −40 | 91 | 1 772 | 2 355 | 343 | 554 |
| Depreciation & amort. | −0 | −40 | −40 | −30 | −8 | −120 | −164 |
| EBIT | −180 | −80 | 51 | 1 742 | 2 347 | 222 | 390 |
| Net financials | 0 | −52 | −11 | −9 | 3 | −143 | −101 |
| Profit before tax | −180 | −132 | 40 | 1 732 | 2 350 | 80 | 288 |
| Tax | −0 | −0 | −0 | 262 | 377 | −0 | −0 |
| Net profit | −180 | −132 | 40 | 1 470 | 1 973 | 80 | 288 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 551 | 264 | 3 310 | 2 958 | 2 731 | 5 861 | 2 726 |
| Equity | 114 | −18 | 22 | 392 | 965 | 1 045 | 733 |
| Long-term debt | 2 300 | 200 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 82 | 3 088 | 2 566 | 1 766 | 4 816 | 1 993 |
| Total debt | 2 437 | 282 | 3 288 | 2 566 | 1 766 | 4 816 | 1 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smarter Invest As | Company | 93.0% | 93.0% | 2023 |
Bertheussen Holding As | Company | 2.5% | 2.5% | 2023 |
Litzein Invest As | Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein-Asle Øvrebotn | Chief Executive Officer | 0 companies |
| Per Christian Engdal | Board of Directors | 0 companies |
| Tore Havn | Chairman | 0 companies |
| Tore Einebærholm Havn | Chairman | 0 companies |