| Revenue | NOK 741K | +222% |
| EBITDA | NOK 418K | +736% |
| Net profit | NOK -88K | +82% |
| Total assets | NOK 557K | -37% |
| Equity | NOK 354K | -20% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 227 | 1 171 | 1 226 | 398 | 1 209 | 230 | 741 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −94 |
| EBITDA | −208 | −79 | 356 | −103 | 647 | 50 | 418 |
| Depreciation & amort. | −0 | −0 | −346 | −472 | −521 | −521 | −521 |
| EBIT | −208 | −79 | 10 | −574 | 126 | −471 | −103 |
| Net financials | −3 | −4 | −43 | −85 | −101 | −25 | 14 |
| Profit before tax | −211 | −84 | −33 | −660 | 25 | −495 | −88 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −211 | −84 | −33 | −660 | 25 | −495 | −88 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 77 | 1 818 | 2 655 | 2 146 | 1 975 | 877 | 557 |
| Equity | −181 | 735 | 702 | 42 | 938 | 442 | 354 |
| Long-term debt | 0 | 870 | 1 870 | 1 870 | 900 | 498 | 78 |
| Short-term debt | 258 | 213 | 82 | 234 | 137 | −63 | 125 |
| Total debt | 258 | 1 083 | 1 953 | 2 104 | 1 037 | 435 | 203 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bonanza Invest As | Company | 40.7% | 40.7% | 2022 |
Anders Waage Nilsen As | Company | 20.3% | 20.3% | 2022 |
Props As | Company | 15.3% | 15.3% | 2022 |
J W Eides Stiftelse | Company | 12.7% | 12.7% | 2022 |
Next Media Accelerator 2 Beteiliige | Company | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Dyveke Wilberg | Chairman | 0 companies |
| Njål Hansen | Board of Directors | 0 companies |
| Anders Waage Nilsen | Board of Directors | 0 companies |