| Revenue | NOK 2,2M | -59% |
| EBITDA | NOK 67K | +119% |
| Net profit | NOK 67K | +120% |
| Total assets | NOK 3,1M | +39% |
| Equity | NOK 2,2M | +3% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 056 | 7 096 | 7 564 | 5 431 | 2 224 |
| Staff expenses | −987 | −1 152 | −1 484 | −1 365 | −487 |
| EBITDA | 1 129 | 815 | 253 | −351 | 67 |
| Depreciation & amort. | −230 | −106 | −105 | −150 | −14 |
| EBIT | 899 | 709 | 148 | −501 | 53 |
| Net financials | −106 | −42 | −1 | 13 | 33 |
| Profit before tax | 793 | 668 | 148 | −488 | 85 |
| Tax | 205 | 152 | 39 | −158 | 19 |
| Net profit | 589 | 516 | 109 | −330 | 67 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 539 | 2 724 | 2 760 | 2 239 | 3 102 |
| Equity | 1 324 | 1 839 | 1 948 | 2 097 | 2 163 |
| Long-term debt | 1 103 | 93 | 0 | 0 | 0 |
| Short-term debt | 1 112 | 793 | 812 | 142 | 939 |
| Total debt | 2 215 | 885 | 812 | 142 | 939 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CV Deputy Member | Deputy Member | 2018 |
EV Deputy Member | Deputy Member | 2018 |
MV Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Venstøp Moen | Deputy Member | 0 companies |
| Elise Venstøp Moen | Deputy Member | 0 companies |
| Marianne Venstøp Moen | Chief Executive Officer | 0 companies |
| Jostein Moen | Chairman | 0 companies |