| Revenue | NOK 4,2M | +5% |
| EBITDA | NOK 110K | -43% |
| Net profit | NOK 84K | -40% |
| Total assets | NOK 426K | -29% |
| Equity | NOK -209K | +29% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 679 | 4 246 | 3 067 | 4 426 | 3 818 | 4 005 | 4 190 |
| Staff expenses | −743 | −1 682 | −1 468 | −1 912 | −1 789 | −1 516 | −1 640 |
| EBITDA | −282 | 198 | −374 | 239 | −338 | 193 | 110 |
| Depreciation & amort. | −28 | −78 | −78 | −69 | −42 | −26 | −4 |
| EBIT | −310 | 120 | −452 | 170 | −380 | 166 | 106 |
| Net financials | −18 | −21 | −4 | −31 | −30 | −25 | −21 |
| Profit before tax | −328 | 99 | −456 | 140 | −410 | 141 | 84 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −328 | 99 | −456 | 140 | −410 | 141 | 84 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 588 | 808 | 506 | 1 133 | 656 | 597 | 426 |
| Equity | −308 | 91 | −165 | −25 | −435 | −294 | −209 |
| Long-term debt | 188 | 160 | 131 | 502 | 399 | 295 | 192 |
| Short-term debt | 708 | 558 | 540 | 656 | 692 | 596 | 444 |
| Total debt | 897 | 718 | 671 | 1 159 | 1 091 | 891 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cast In Steel As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Sørra | Chief Executive Officer | 0 companies |
| Arne Henry Sørra | Chairman | 0 companies |
| Frank Justad | Chairman | 0 companies |