| Revenue | NOK 89,2M | +3% |
| EBITDA | NOK 9,7M | +158% |
| Net profit | NOK 6,3M | +7347% |
| Total assets | NOK 34,3M | +14% |
| Equity | NOK -6,6M | +49% |
| Employees | 148 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 806 | 6 368 | 23 481 | 43 043 | 75 254 | 86 278 | 89 162 |
| Staff expenses | −690 | −4 698 | −14 168 | −35 873 | −54 579 | −52 892 | −49 419 |
| EBITDA | −804 | −2 169 | −1 576 | −17 633 | −10 847 | 3 760 | 9 711 |
| Depreciation & amort. | −105 | −585 | −1 354 | −2 499 | −3 089 | −3 572 | −3 311 |
| EBIT | −909 | −2 753 | −2 930 | −20 133 | −13 936 | 188 | 6 400 |
| Net financials | −0 | −311 | −502 | −252 | −529 | −274 | −141 |
| Profit before tax | −909 | −3 064 | −3 432 | −20 385 | −14 465 | −86 | 6 259 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −909 | −3 064 | −3 432 | −20 385 | −14 465 | −86 | 6 259 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 191 | 9 318 | 13 020 | 25 057 | 29 301 | 29 976 | 34 270 |
| Equity | 251 | −2 288 | −5 720 | −8 747 | −12 741 | −12 827 | −6 568 |
| Long-term debt | 560 | 9 589 | 6 627 | 5 784 | 5 155 | 3 888 | 2 362 |
| Short-term debt | 380 | 2 016 | 12 113 | 28 020 | 36 886 | 38 915 | 38 476 |
| Total debt | 940 | 11 606 | 18 740 | 33 804 | 42 041 | 42 803 | 40 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CQ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
PW | Board of Directors | 2023 | — | — |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Askeladden & Co 1 As | Company | 37.6% | 37.6% | 2024 |
Monstro As | Company | 9.6% | 9.6% | 2024 |
Stenshagen Invest As | Company | 7.0% | 7.0% | 2024 |
Mojo Partners As | Company | 6.2% | 6.2% | 2024 |
Nicob Holding As | Company | 5.4% | 5.4% | 2024 |
Vezto Sq As | Company | 4.8% | 4.8% | 2024 |
Schütt Happens As | Company | 4.0% | 4.0% | 2024 |
Amigo Holding As | Company | 3.7% | 3.7% | 2024 |
Zola Holding As | Company | 1.9% | 1.9% | 2024 |
Constructio As | Company | 1.9% | 1.9% | 2022 |
Glede Glede Glede As | Company | 1.4% | 1.4% | 2024 |
Nordkronen Ii As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Qvist Sandell | Chief Executive Officer | 0 companies |
| Erik Henrik Rehbinder | Chief Executive Officer | 0 companies |
| My Elisabeth Wihlborg | Chief Executive Officer | 0 companies |
| Carl Tomas Ekroth | Board of Directors | 0 companies |
| Linn Nærup Børke | Chairman | 0 companies |
| Martin Schütt | Chairman | 0 companies |
| Henrik Werner Apall | Board of Directors | 0 companies |
| Tim Kristian Nilo | Board of Directors | 0 companies |
| Pål Wibe | Board of Directors | 0 companies |
| Marianne Gaarder Amland | Chairman | 0 companies |