| Revenue | NOK 38,3M | +2% |
| EBITDA | NOK 3,4M | +217% |
| Net profit | NOK 2,8M | +197% |
| Total assets | NOK 27,6M | +101% |
| Equity | NOK 7,6M | +58% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 63 747 | 72 143 | 134 759 | 92 486 | 37 725 | 38 291 |
| Staff expenses | −0 | −5 344 | −6 541 | −7 999 | −8 728 | −7 760 | −9 969 |
| EBITDA | −11 | 9 888 | 7 897 | 3 415 | −6 878 | −2 937 | 3 448 |
| Depreciation & amort. | −0 | −1 | −36 | −79 | −121 | −132 | −492 |
| EBIT | −11 | 9 887 | 7 861 | 3 336 | −6 999 | −3 069 | 2 956 |
| Net financials | 1 | 9 | 91 | 84 | −83 | 46 | −56 |
| Profit before tax | −10 | 9 896 | 7 952 | 3 420 | −7 082 | −3 024 | 2 900 |
| Tax | −0 | 2 175 | 1 753 | 757 | −1 558 | −141 | 115 |
| Net profit | −10 | 7 721 | 6 199 | 2 663 | −5 524 | −2 883 | 2 785 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 491 | 19 611 | 26 600 | 28 307 | 31 370 | 13 719 | 27 601 |
| Equity | 490 | 7 211 | 7 000 | 7 663 | 2 139 | 4 836 | 7 621 |
| Long-term debt | 0 | 69 | 1 408 | 2 165 | 141 | 0 | 5 618 |
| Short-term debt | 1 | 12 331 | 18 192 | 18 479 | 29 091 | 8 883 | 14 362 |
| Total debt | 1 | 12 400 | 19 600 | 20 644 | 29 231 | 8 883 | 19 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rønaas Gruppen As | Company | 75.0% | 75.0% | 2023 |
Viksetra Holding As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Anders Rønaas | Chief Executive Officer | 0 companies |
| Petter Ryen | Board of Directors | 0 companies |
| Trond Olav Sletner | Board of Directors | 0 companies |
| Jonas Falk Eek | Board of Directors | 0 companies |