| Revenue | NOK 0 | — |
| EBITDA | NOK -433K | -1062% |
| Net profit | NOK -554K | -1389% |
| Total assets | NOK 2,1M | -19% |
| Equity | NOK -753K | -279% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −15 | −43 | −74 | −54 | −37 | −433 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −15 | −43 | −74 | −54 | −37 | −433 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −121 |
| Profit before tax | −1 | −15 | −43 | −74 | −54 | −37 | −554 |
| Tax | −1 | −3 | −9 | 14 | −0 | −0 | −0 |
| Net profit | 1 | −12 | −33 | −88 | −54 | −37 | −554 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 25 | 2 153 | 2 173 | 2 521 | 2 561 | 2 553 | 2 076 |
| Equity | 25 | 13 | −20 | −108 | −162 | −199 | −753 |
| Long-term debt | 0 | 1 125 | 2 179 | 2 589 | 2 706 | 2 740 | 2 820 |
| Short-term debt | 0 | 1 015 | 14 | 39 | 16 | 13 | 8 |
| Total debt | 0 | 2 140 | 2 193 | 2 628 | 2 722 | 2 752 | 2 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIMI HOLDING AS | Company | 41.3% | 41.3% | 2022 |
Ps Investments As | Company | 25.3% | 25.3% | 2022 |
Urbania Eiendom As | Company | 12.7% | 12.7% | 2022 |
Metal Monkey As | Company | 12.7% | 12.7% | 2022 |
Red Invest As | Company | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Thorsnes | Chief Executive Officer | 0 companies |
| Nils Mikael Sara | Chief Executive Officer | 0 companies |
| Inga Eira | Chairman | 0 companies |
| Johan Preben Sohlberg | Chairman | 0 companies |