| Revenue | NOK 21,8M | -39% |
| EBITDA | NOK 642K | -89% |
| Net profit | NOK 547K | -88% |
| Total assets | NOK 7,4M | -44% |
| Equity | NOK 2,4M | +30% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 32 235 | 38 571 | 36 197 | 42 730 | 46 908 | 36 010 | 21 848 |
| Staff expenses | −13 911 | −15 853 | −14 746 | −14 878 | −18 302 | −19 281 | −14 938 |
| EBITDA | 4 548 | 6 332 | 3 592 | 5 491 | 7 070 | 5 887 | 642 |
| Depreciation & amort. | −209 | −135 | −119 | −156 | −129 | −123 | −69 |
| EBIT | 4 339 | 6 198 | 3 472 | 5 335 | 6 941 | 5 764 | 572 |
| Net financials | −40 | −94 | 169 | −228 | −112 | 195 | 143 |
| Profit before tax | 4 300 | 6 104 | 3 641 | 5 107 | 6 829 | 5 959 | 716 |
| Tax | 978 | 1 344 | 816 | 1 145 | 1 559 | 1 361 | 169 |
| Net profit | 3 322 | 4 760 | 2 825 | 3 963 | 5 271 | 4 598 | 547 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 14 202 | 17 642 | 14 827 | 14 550 | 15 477 | 13 201 | 7 435 |
| Equity | 5 321 | 5 381 | 4 206 | 2 571 | 1 842 | 1 840 | 2 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 881 | 12 261 | 10 621 | 11 979 | 13 635 | 11 361 | 5 049 |
| Total debt | 8 881 | 12 261 | 10 621 | 11 979 | 13 635 | 11 361 | 5 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tre Kamerater As | Company | 80.0% | 80.0% | 2024 |
Beste Folka As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Øiestad | Chief Executive Officer | 0 companies |
| Henning Dunstan Sverdrup | Board of Directors | 0 companies |