| Revenue | NOK 0 | — |
| EBITDA | NOK 50 | +101% |
| Net profit | NOK 2K | +114% |
| Total assets | NOK 0 | -100% |
| Equity | NOK 0 | +100% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 130 | 14 | 0 | 0 | 0 |
| Staff expenses | −86 | −0 | −0 | −0 | −0 |
| EBITDA | −112 | −20 | −15 | −5 | 0 |
| Depreciation & amort. | −5 | −3 | −2 | −8 | −0 |
| EBIT | −117 | −23 | −17 | −13 | 0 |
| Net financials | −0 | −0 | 0 | −0 | 0 |
| Profit before tax | −117 | −23 | −17 | −13 | 0 |
| Tax | −0 | −0 | −0 | −0 | −2 |
| Net profit | −117 | −23 | −17 | −13 | 2 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 23 | 21 | 33 | 6 | 0 |
| Equity | −64 | −87 | −104 | −118 | 0 |
| Long-term debt | 60 | 60 | 60 | 60 | 0 |
| Short-term debt | 27 | 48 | 77 | 64 | 0 |
| Total debt | 87 | 108 | 137 | 124 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KO Deputy Member | Deputy Member | 2020 |
JV Deputy Member | Deputy Member | 2020 |
FT Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
RA Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Atle Skjørshammer Kirkeby | Deputy Member | 0 companies |
| Kaja Olkvam Baukhol | Deputy Member | 0 companies |
| Jan Vidar Krugerud | Deputy Member | 0 companies |
| Fredrik Tangen | Deputy Member | 0 companies |
| Frank Tangen | Board of Directors | 0 companies |
| Stian Hovind Smedstad | Board of Directors | 0 companies |
| Morten Lima Ugland | Board of Directors | 0 companies |
| Gry Jeanette Hagen | Board of Directors | 0 companies |
| Tore Dorthin Carlsen | Chairman | 0 companies |