| Revenue | NOK 7M | +6% |
| EBITDA | NOK 64K | +653% |
| Net profit | NOK -39K | -170% |
| Total assets | NOK 1,8M | +20% |
| Equity | NOK 69K | -36% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 252 | 3 237 | 4 592 | 2 519 | 5 565 | 6 578 | 6 998 |
| Staff expenses | −495 | −1 787 | −2 611 | −1 888 | −2 750 | −3 404 | −3 704 |
| EBITDA | 83 | −88 | −587 | −617 | 783 | −12 | 64 |
| Depreciation & amort. | −4 | −21 | −52 | −10 | −47 | −71 | −78 |
| EBIT | 79 | −109 | −639 | −627 | 736 | −83 | −15 |
| Net financials | −6 | −12 | −44 | −63 | −39 | −20 | −34 |
| Profit before tax | 73 | 33 | −684 | −684 | 697 | −103 | −49 |
| Tax | 15 | 7 | −21 | −0 | −0 | −158 | −11 |
| Net profit | 58 | 25 | −662 | −684 | 697 | 56 | −39 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 446 | 731 | 581 | 1 543 | 1 361 | 1 473 | 1 774 |
| Equity | 79 | 105 | −558 | −558 | 53 | 108 | 69 |
| Long-term debt | 3 | 5 | 0 | 665 | 420 | 406 | 523 |
| Short-term debt | 363 | 622 | 1 139 | 1 436 | 888 | 958 | 1 182 |
| Total debt | 367 | 626 | 1 139 | 2 101 | 1 308 | 1 364 | 1 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andholding As | Company | 24.1% | 24.1% | 2022 |
Aqualibra Aps | Company | 24.1% | 24.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Olsen | Chief Executive Officer | 0 companies |
| Jim Are Hansen | Chief Executive Officer | 0 companies |
| Kurt Ludwig Hufnagl | Chairman | 0 companies |