| Revenue | NOK 0 | — |
| EBITDA | NOK -100K | +48% |
| Net profit | NOK -2,3M | -21% |
| Total assets | NOK 30,9M | +1% |
| Equity | NOK -7,3M | -47% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −55 | −51 | −292 | −193 | −100 |
| Depreciation & amort. | −19 | −10 | −10 | −10 | −10 |
| EBIT | −75 | −61 | −302 | −203 | −110 |
| Net financials | −477 | −577 | −980 | −1 726 | −2 229 |
| Profit before tax | −552 | −638 | −1 282 | −1 930 | −2 339 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −552 | −638 | −1 282 | −1 930 | −2 339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 748 | 24 237 | 26 353 | 30 468 | 30 905 |
| Equity | −1 128 | −1 766 | −3 048 | −4 978 | −7 317 |
| Long-term debt | 21 500 | 26 000 | 28 000 | 35 259 | 37 300 |
| Short-term debt | 376 | 4 | 1 401 | 186 | 921 |
| Total debt | 21 876 | 26 004 | 29 401 | 35 445 | 38 221 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2024 | |
| Company | 17% | 17% | 2024 | |
| Company | 17% | 17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Huseby Sigvartsen | Chief Executive Officer | 0 companies |
| Torbjørn Kaarud | Chief Executive Officer | 0 companies |
| Alf Henning Olsen | Deputy Chairman | 0 companies |
| Jan Trygve Tellefsen | Board of Directors | 0 companies |