| Revenue | NOK 3,1M | +13% |
| EBITDA | NOK 717K | +62% |
| Net profit | NOK -735K | -789% |
| Total assets | NOK 12,8M | +4% |
| Equity | NOK 5,5M | +30% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 50 | 130 | 928 | 2 662 | 919 | 2 759 | 3 119 |
| Staff expenses | −243 | −497 | −704 | −708 | −1 578 | −2 373 | −2 564 |
| EBITDA | −696 | −1 284 | −244 | 1 100 | −673 | 443 | 717 |
| Depreciation & amort. | −104 | −354 | −651 | −897 | −9 | −9 | −1 136 |
| EBIT | −800 | −1 638 | −894 | 203 | −682 | 433 | −419 |
| Net financials | −5 | −11 | −10 | −46 | −125 | −327 | −315 |
| Profit before tax | −805 | −1 649 | −904 | 157 | −807 | 107 | −735 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −805 | −1 649 | −904 | 157 | −807 | 107 | −735 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 355 | 2 451 | 3 208 | 6 235 | 7 912 | 12 304 | 12 818 |
| Equity | −75 | −764 | −1 168 | 1 396 | 3 144 | 4 232 | 5 498 |
| Long-term debt | 1 000 | 3 157 | 4 307 | 4 307 | 4 007 | 5 407 | 4 512 |
| Short-term debt | 431 | 58 | 69 | 532 | 761 | 2 665 | 2 809 |
| Total debt | 1 431 | 3 215 | 4 376 | 4 839 | 4 768 | 8 072 | 7 321 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
PW | Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic M As | Company | 73.1% | 73.1% | 2024 |
Nordkronen Ii As | Company | 3.9% | 3.9% | 2024 |
Stayer Consult As | Company | 3.6% | 3.6% | 2024 |
Sloerassen Invest As | Company | 2.7% | 2.7% | 2024 |
Flow Retail As | Company | 2.7% | 2.7% | 2024 |
Hjelle Investering As | Company | 2.0% | 2.0% | 2024 |
A.Haavik As | Company | 2.0% | 2.0% | 2024 |
Troll Ventures As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Michael Asplund | Board of Directors | 0 companies |
| Björn Olav Junge | Board of Directors | 0 companies |
| Are Berg Hjelle | Chairman | 0 companies |
| Roar Wiik Andreassen | Chairman | 0 companies |
| Tore Skjærgård | Chairman | 0 companies |
| Pål Wibe | Board of Directors | 0 companies |