| Revenue | NOK 0 | — |
| EBITDA | NOK -126K | +1% |
| Net profit | NOK -119K | +3% |
| Total assets | NOK 27,7M | +7% |
| Equity | NOK -661K | -22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −71 | −101 | −105 | −127 | −126 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −71 | −101 | −105 | −127 | −126 |
| Net financials | 0 | 0 | 0 | 4 | 7 |
| Profit before tax | −71 | −101 | −105 | −123 | −119 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −71 | −101 | −105 | −123 | −119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 514 | 23 267 | 24 331 | 25 853 | 27 698 |
| Equity | −213 | −314 | −419 | −542 | −661 |
| Long-term debt | 22 247 | 22 647 | 23 537 | 24 886 | 0 |
| Short-term debt | 479 | 933 | 1 212 | 1 509 | 28 358 |
| Total debt | 22 726 | 23 580 | 24 750 | 26 395 | 28 358 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DH Deputy Member | Deputy Member | 2023 |
KR Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
TA Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 33% | 33% | 2024 | |
| Company | 33% | 33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Hermann | Deputy Member | 0 companies |
| Knut Rugtvedt | Deputy Member | 0 companies |
| Tobias Amundsen | Deputy Member | 0 companies |
| Morten Borge | Chairman | 0 companies |
| Jan Kjetil Skaug | Board of Directors | 0 companies |
| Helge Nilsen | Board of Directors | 0 companies |
| Frederic Kristoffersen | Board of Directors | 0 companies |