| Revenue | NOK 142,4M | +25% |
| EBITDA | NOK 10,2M | +143% |
| Net profit | NOK 3,1M | +303% |
| Total assets | NOK 98,8M | +25% |
| Equity | NOK 5,1M | -78% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 110 | 120 424 | 177 067 | 114 055 | 142 372 |
| Staff expenses | −8 137 | −10 205 | −13 395 | −15 446 | −13 297 |
| EBITDA | 3 613 | 12 411 | 16 575 | 4 189 | 10 162 |
| Depreciation & amort. | −1 301 | −1 627 | −1 810 | −2 206 | −1 897 |
| EBIT | 2 312 | 10 784 | 14 764 | 1 984 | 8 265 |
| Net financials | −3 445 | −1 296 | −3 827 | −3 815 | −4 196 |
| Profit before tax | −1 133 | 9 489 | 10 937 | −1 831 | 4 068 |
| Tax | 116 | 2 113 | 2 485 | −289 | 939 |
| Net profit | −1 249 | 7 375 | 8 452 | −1 542 | 3 129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 120 | 76 503 | 80 745 | 79 361 | 98 819 |
| Equity | 12 038 | 16 628 | 24 774 | 23 054 | 5 089 |
| Long-term debt | 10 474 | 232 | 0 | 0 | 0 |
| Short-term debt | 43 608 | 59 643 | 55 972 | 56 308 | 93 730 |
| Total debt | 54 082 | 59 875 | 55 972 | 56 308 | 93 730 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Magne Strand | Chief Executive Officer | 0 companies |
| Pål Hetland Stunner | Chief Executive Officer | 0 companies |
| John Tobias Wreje-Larsson | Chairman | 0 companies |