| Revenue | NOK 2,5M | -57% |
| EBITDA | NOK -320K | -517% |
| Net profit | NOK -1,2M | -18% |
| Total assets | NOK 8,4M | -4% |
| Equity | NOK -2,3M | -108% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 821 | 7 837 | 7 193 | 5 791 | 2 517 |
| Staff expenses | −1 906 | −2 508 | −2 791 | −2 227 | −589 |
| EBITDA | 766 | 998 | 153 | −52 | −320 |
| Depreciation & amort. | −277 | −318 | −430 | −425 | −445 |
| EBIT | 489 | 680 | −277 | −477 | −765 |
| Net financials | −258 | −283 | −367 | −556 | −457 |
| Profit before tax | 232 | 397 | −644 | −1 033 | −1 222 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 232 | 397 | −644 | −1 033 | −1 222 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 660 | 10 172 | 10 077 | 8 767 | 8 441 |
| Equity | 153 | 551 | −93 | −1 126 | −2 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 311 |
| Short-term debt | 729 | 1 104 | 1 168 | 479 | 1 478 |
| Total debt | 8 507 | 9 621 | 10 170 | 9 893 | 10 789 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OM Chief Executive Officer | Chief Executive Officer | 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Magne Grythe | Chief Executive Officer | 0 companies |
| Margrete Strand | Chief Executive Officer | 0 companies |
| Peter Michael Hatcher | Chief Executive Officer | 0 companies |
| Terje Kjøs | Board of Directors | 0 companies |
| Ole Johan Eilertsen | Chairman | 0 companies |