| Revenue | NOK 6,8M | +6% |
| EBITDA | NOK -86K | -169% |
| Net profit | NOK -275K | -11258% |
| Total assets | NOK 2M | -15% |
| Equity | NOK 542K | -34% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 638 | 7 751 | 7 666 | 6 431 | 6 794 |
| Staff expenses | −1 256 | −1 880 | −2 025 | −1 616 | −1 911 |
| EBITDA | 10 | −129 | −365 | 124 | −86 |
| Depreciation & amort. | −39 | −56 | −79 | −95 | −164 |
| EBIT | −29 | −185 | −444 | 29 | −250 |
| Net financials | 16 | −19 | −23 | −27 | −25 |
| Profit before tax | −45 | −203 | −467 | 2 | −275 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −45 | −203 | −467 | 2 | −275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 021 | 1 500 | 1 234 | 2 341 | 1 997 |
| Equity | 334 | 656 | 189 | 817 | 542 |
| Long-term debt | 0 | 284 | 253 | 222 | 281 |
| Short-term debt | 687 | 559 | 791 | 1 302 | 1 174 |
| Total debt | 687 | 844 | 1 045 | 1 524 | 1 456 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EO Deputy Member | Deputy Member | 2022 – 2022 |
EO Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.77% | 14.77% | 2024 | |
| Company | 12.31% | 12.31% | 2024 | |
| Company | 12.31% | 12.31% | 2024 | |
| Company | 12.31% | 12.31% | 2024 | |
| Individual | 6.15% | 6.15% | 2024 | |
| Company | 6.15% | 6.15% | 2024 | |
| Individual | 6.15% | 6.15% | 2024 | |
| Company | 3.08% | 3.08% | 2023 | |
| Individual | 3.08% | 3.08% | 2024 | |
| Individual | 2.15% | 2.15% | 2024 | |
| Company | 1.85% | 1.85% | 2024 | |
| Company | 1.85% | 1.85% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Individual | 1.54% | 1.54% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Individual | 1.23% | 1.23% | 2024 | |
| Individual | 0.8% | 0.8% | 2024 | |
| Individual | 0.31% | 0.31% | 2024 | |
| Individual | 0.31% | 0.31% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eilen Olsnes | Deputy Member | 0 companies |
| Eilen Olsnes Pedersen | Deputy Member | 0 companies |
| Magnus Mjøs | Board of Directors | 0 companies |
| Erlend Johan Mjøs | Board of Directors | 0 companies |
| Øystein Øvsthus | Chairman | 0 companies |
| Ingeborg Svidal Lone | Board of Directors | 0 companies |
| Dan Even Venøy Fjellskål | Board of Directors | 0 companies |
| Ove Håland | Chairman | 0 companies |