| Revenue | NOK 4,9M | +2% |
| EBITDA | NOK 191K | +8% |
| Net profit | NOK 138K | +0% |
| Total assets | NOK 1,4M | +9% |
| Equity | NOK 412K | +2% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 743 | 1 928 | 2 337 | 3 001 | 3 659 | 4 682 | 4 820 | 4 909 |
| Staff expenses | −674 | −1 211 | −1 406 | −1 962 | −2 607 | −3 314 | −3 577 | −3 791 |
| EBITDA | −400 | 128 | 334 | 394 | 214 | 268 | 177 | 191 |
| Depreciation & amort. | −12 | −26 | −26 | −25 | −25 | −12 | −0 | −0 |
| EBIT | −412 | 102 | 308 | 369 | 189 | 256 | 177 | 191 |
| Net financials | −2 | −15 | −6 | 4 | −6 | 8 | −0 | −14 |
| Profit before tax | −414 | 87 | 303 | 372 | 183 | 264 | 177 | 177 |
| Tax | −92 | 20 | 67 | 82 | 40 | 58 | 39 | 39 |
| Net profit | −322 | 68 | 236 | 290 | 143 | 206 | 138 | 138 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 792 | 673 | 1 225 | 1 268 | 1 424 | 1 331 | 1 448 |
| Equity | 73 | 140 | 377 | 467 | 410 | 416 | 404 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 652 | 296 | 758 | 859 | 1 009 | 928 | 1 036 |
| Total debt | 468 | 652 | 296 | 758 | 859 | 1 009 | 928 | 1 036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gml Invest As | Company | 50.0% | 50.0% | 2024 |
Blåne Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cicilia Haugen | Chief Executive Officer | 0 companies |
| Gry Merete Langhelle | Chairman | 0 companies |