| Revenue | NOK 247K | +5% |
| EBITDA | NOK -14K | +48% |
| Net profit | NOK -11K | +84% |
| Total assets | NOK 58K | -17% |
| Equity | NOK 25K | -29% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 437 | 892 | 641 | 604 | 336 | 236 | 247 |
| Staff expenses | −276 | −617 | −622 | −465 | −220 | −210 | −203 |
| EBITDA | 119 | 155 | −74 | 48 | 22 | −28 | −14 |
| Depreciation & amort. | −0 | −40 | −40 | −40 | −40 | −40 | −0 |
| EBIT | 119 | 115 | −114 | 8 | −18 | −68 | −14 |
| Net financials | −0 | 0 | 0 | 0 | 0 | 1 | 4 |
| Profit before tax | 119 | 115 | −114 | 8 | −17 | −66 | −11 |
| Tax | 27 | 25 | −18 | 3 | −0 | −0 | −0 |
| Net profit | 91 | 90 | −96 | 4 | −17 | −66 | −11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 231 | 454 | 298 | 256 | 136 | 69 | 58 |
| Equity | 121 | 211 | 115 | 119 | 102 | 36 | 25 |
| Long-term debt | 0 | 117 | 75 | 50 | 3 | 3 | 0 |
| Short-term debt | 109 | 126 | 109 | 87 | 31 | 31 | 32 |
| Total debt | 109 | 243 | 184 | 137 | 34 | 33 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hellen Tesfaye Mulat | Chief Executive Officer | 0 companies |
| Daniel Assefa Huluka | Chairman | 0 companies |