| Revenue | NOK 19,8M | +15% |
| EBITDA | NOK 7,6M | +4% |
| Net profit | NOK 7,2M | +3% |
| Total assets | NOK 15,2M | -36% |
| Equity | NOK 3,3M | -2% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 325 | 11 335 | 9 733 | 11 380 | 17 582 | 17 242 | 19 789 |
| Staff expenses | −764 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 600 | 2 369 | 2 556 | 706 | 5 552 | 7 263 | 7 554 |
| Depreciation & amort. | −288 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 312 | 2 369 | 2 556 | 706 | 5 552 | 7 263 | 7 554 |
| Net financials | −565 | −963 | −1 030 | −428 | −679 | −192 | −301 |
| Profit before tax | −253 | 1 407 | 1 526 | 278 | 4 873 | 7 071 | 7 253 |
| Tax | 4 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −258 | 1 400 | 1 518 | 270 | 4 865 | 7 064 | 7 247 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13 743 | 12 990 | 16 300 | 14 287 | 18 257 | 23 562 | 15 158 |
| Equity | 242 | 4 672 | 6 190 | 6 460 | 11 325 | 3 389 | 3 336 |
| Long-term debt | 11 221 | 7 310 | 7 650 | 6 250 | 4 850 | 4 172 | 3 743 |
| Short-term debt | 2 279 | 1 008 | 2 460 | 1 577 | 2 081 | 16 002 | 8 079 |
| Total debt | 13 500 | 8 318 | 10 110 | 7 827 | 6 931 | 20 173 | 11 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ebony As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Brynjulfsen Kvalheim | Deputy Member | 0 companies |
| Olav Eek Thorstensen | Board of Directors | 0 companies |
| Karl Lødrup Kvalheim | Chairman | 0 companies |