| Revenue | NOK 118,3M | -25% |
| EBITDA | NOK 4,6M | -82% |
| Net profit | NOK 3,8M | -82% |
| Total assets | NOK 69,4M | -17% |
| Equity | NOK 16,7M | +29% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 490 | 65 084 | 90 276 | 158 460 | 118 340 |
| Staff expenses | −18 682 | −20 663 | −26 024 | −33 869 | −38 126 |
| EBITDA | 5 183 | 5 422 | 5 966 | 26 002 | 4 621 |
| Depreciation & amort. | −389 | −345 | −321 | −117 | −389 |
| EBIT | 4 794 | 5 077 | 5 645 | 25 885 | 4 232 |
| Net financials | −10 | −128 | 67 | 247 | 594 |
| Profit before tax | 4 784 | 4 949 | 5 712 | 26 132 | 4 826 |
| Tax | 1 033 | 1 074 | 1 227 | 5 750 | 1 056 |
| Net profit | 3 751 | 3 876 | 4 484 | 20 382 | 3 770 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 112 | 30 750 | 34 948 | 83 731 | 69 432 |
| Equity | 7 202 | 11 078 | 12 562 | 12 944 | 16 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 887 | 19 673 | 22 386 | 70 787 | 52 718 |
| Total debt | 11 910 | 19 673 | 22 386 | 70 787 | 52 718 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Johansen | Board of Directors | 0 companies |
| Rune Haddeland | Chairman | 0 companies |
| Tomas Johnsen | Chairman | 0 companies |
| Sigmund Dobbe | Board of Directors | 0 companies |