| Revenue | NOK 3M | -4% |
| EBITDA | NOK -17K | +85% |
| Net profit | NOK -66K | +58% |
| Total assets | NOK 310K | -5% |
| Equity | NOK -323K | -10% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 339 | 2 184 | 3 162 | 3 089 | 2 961 |
| Staff expenses | −163 | −850 | −1 153 | −1 202 | −1 102 |
| EBITDA | −147 | −86 | 48 | −116 | −17 |
| Depreciation & amort. | −0 | −0 | −9 | −25 | −30 |
| EBIT | −147 | −86 | 39 | −141 | −47 |
| Net financials | −5 | −5 | −14 | −17 | −19 |
| Profit before tax | −153 | −90 | 25 | −158 | −66 |
| Tax | −5 | −0 | −0 | −0 | −0 |
| Net profit | −148 | −90 | 25 | −158 | −66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 126 | 175 | 379 | 325 | 310 |
| Equity | −71 | −161 | −136 | −295 | −323 |
| Long-term debt | 45 | 0 | 96 | 231 | 110 |
| Short-term debt | 152 | 337 | 419 | 388 | 522 |
| Total debt | 197 | 337 | 515 | 619 | 632 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Company | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Company | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Andre' Waage | Board of Directors | 0 companies |
| Anders Hønsi | Board of Directors | 0 companies |
| Stig Rune Grønnestad | Board of Directors | 0 companies |
| Rolf Tobiassen | Board of Directors | 0 companies |
| Stian Risdal | Chairman | 0 companies |
| Otilia Dascalu | Board of Directors | 0 companies |
| Fredrik Haugen | Board of Directors | 0 companies |
| Kristian Eriksen | Board of Directors | 0 companies |