| Revenue | NOK 105K | -77% |
| EBITDA | NOK -415K | +37% |
| Net profit | NOK -415K | +38% |
| Total assets | NOK 160K | -21% |
| Equity | NOK -1,9M | -29% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 | 728 | 560 | 931 | 448 | 105 |
| Staff expenses | −266 | −349 | −863 | −1 644 | −2 147 | −626 | 50 |
| EBITDA | −343 | −559 | −459 | −1 678 | −2 062 | −655 | −415 |
| Depreciation & amort. | −0 | −0 | −14 | −14 | −14 | −14 | −0 |
| EBIT | −343 | −559 | −473 | −1 692 | −2 076 | −669 | −415 |
| Net financials | 0 | −1 | 0 | −2 | 0 | −0 | 0 |
| Profit before tax | −343 | −560 | −473 | −1 694 | −2 076 | −670 | −415 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −343 | −560 | −473 | −1 694 | −2 076 | −670 | −415 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 52 | 81 | 676 | 565 | 259 | 203 | 160 |
| Equity | −318 | −878 | −1 100 | −2 794 | −775 | −1 445 | −1 860 |
| Long-term debt | 250 | 828 | 1 478 | 2 528 | 243 | 743 | 1 273 |
| Short-term debt | 121 | 131 | 298 | 831 | 791 | 905 | 747 |
| Total debt | 371 | 959 | 1 776 | 3 359 | 1 034 | 1 648 | 2 020 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mg Holdingselskap As | Company | 100.0% | 100.0% | 2024 |
| Individual | 3.8% | 3.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rudi Gjesbakk | Board of Directors | 0 companies |
| Stina Gunilla Fagerberg Grimsgaard | Chairman | 0 companies |
| Martin Grimsgaard | Chairman | 0 companies |
| Peter Marius Sommer | Board of Directors | 0 companies |