| Revenue | NOK 7K | -28% |
| EBITDA | NOK -25K | +40% |
| Net profit | NOK -50K | +84% |
| Total assets | NOK 5,2M | +27% |
| Equity | NOK 77K | +151% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 76 | 10 | 7 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −18 | −32 | −27 | 55 | −41 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −18 | −32 | −27 | 55 | −41 | −25 |
| Net financials | −52 | −149 | −165 | −144 | −199 | −280 | −26 |
| Profit before tax | −52 | −167 | −197 | −172 | −144 | −321 | −50 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −52 | −167 | −197 | −172 | −144 | −321 | −50 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 953 | 4 014 | 4 112 | 4 154 | 4 136 | 4 102 | 5 229 |
| Equity | 848 | 681 | 484 | 312 | 169 | −152 | 77 |
| Long-term debt | 3 000 | 3 000 | 2 991 | 2 894 | 2 796 | 2 719 | 3 271 |
| Short-term debt | 105 | 333 | 636 | 948 | 1 171 | 1 535 | 1 881 |
| Total debt | 3 105 | 3 333 | 3 628 | 3 842 | 3 967 | 4 254 | 5 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Senator Prosjekt As | Company | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fitjar Dahl | Chief Executive Officer | 0 companies |
| Leif Trygve Nilsen | Chief Executive Officer | 0 companies |
| Hans Terje Lønning | Chairman | 0 companies |
| Thomas Sagenes | Board of Directors | 0 companies |