| Revenue | NOK 36M | +14% |
| EBITDA | NOK 1,9M | -27% |
| Net profit | NOK 766K | -38% |
| Total assets | NOK 12,3M | -8% |
| Equity | NOK 3,4M | +11347% |
| Employees | 40 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 106 | 30 394 | 17 946 | 22 679 | 29 288 | 31 503 | 36 045 |
| Staff expenses | −1 656 | −12 556 | −8 116 | −9 664 | −12 835 | −12 592 | −13 260 |
| EBITDA | −702 | 3 150 | −59 | 623 | 1 109 | 2 552 | 1 855 |
| Depreciation & amort. | −162 | −995 | −1 266 | −792 | −758 | −765 | −996 |
| EBIT | −864 | 2 155 | −1 325 | −169 | 351 | 1 787 | 860 |
| Net financials | −81 | −152 | −92 | −92 | −113 | −198 | −45 |
| Profit before tax | −945 | 2 003 | −1 418 | −261 | 238 | 1 589 | 815 |
| Tax | −0 | 254 | −205 | −0 | 47 | 348 | 48 |
| Net profit | −945 | 1 749 | −1 213 | −261 | 191 | 1 241 | 766 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 732 | 10 542 | 7 276 | 6 587 | 7 835 | 13 304 | 12 260 |
| Equity | −921 | 828 | −384 | −646 | −454 | 30 | 3 436 |
| Long-term debt | 3 749 | 3 385 | 3 045 | 2 678 | 2 200 | 4 174 | 0 |
| Short-term debt | 3 904 | 6 328 | 4 615 | 4 555 | 6 089 | 9 099 | 8 825 |
| Total debt | 7 653 | 9 713 | 7 660 | 7 233 | 8 289 | 13 274 | 8 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Social Dining As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Nygård Nilsen | Chief Executive Officer | 0 companies |
| Kjetil Bratshaug Smørås | Chairman | 0 companies |
| Lasse Carlsen Smedsvig | Board of Directors | 0 companies |
| Harald Reigstad Aalvik | Chairman | 0 companies |
| Adam Schive Bjerck | Board of Directors | 0 companies |
| Adam Riber Bjerck | Board of Directors | 0 companies |