| Revenue | NOK 45,4M | +0% |
| EBITDA | NOK 1,2M | -63% |
| Net profit | NOK 920K | -63% |
| Total assets | NOK 18,4M | -11% |
| Equity | NOK 6,4M | +4% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 131 | 38 925 | 40 389 | 45 354 | 45 438 |
| Staff expenses | −27 864 | −29 153 | −29 695 | −32 822 | −33 537 |
| EBITDA | 3 879 | 3 179 | 3 009 | 3 078 | 1 151 |
| Depreciation & amort. | −150 | −150 | −63 | −59 | −105 |
| EBIT | 3 729 | 3 029 | 2 946 | 3 019 | 1 046 |
| Net financials | 37 | 9 | 22 | 162 | 133 |
| Profit before tax | 3 767 | 3 038 | 2 968 | 3 181 | 1 179 |
| Tax | 870 | 676 | 630 | 683 | 259 |
| Net profit | 2 897 | 2 362 | 2 338 | 2 498 | 920 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 291 | 18 837 | 18 897 | 20 749 | 18 364 |
| Equity | 5 211 | 5 568 | 5 761 | 6 177 | 6 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 081 | 13 269 | 13 136 | 14 572 | 11 969 |
| Total debt | 15 081 | 13 269 | 13 136 | 14 572 | 11 969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lindland | Chief Executive Officer | 0 companies |
| Petter Tobiassen | Chief Executive Officer | 0 companies |
| Jan Erik Kjemperud | Board of Directors | 0 companies |
| Turid Hagelia Korshavn | Board of Directors | 0 companies |
| Geir Arne Hommefoss | Board of Directors | 0 companies |
| Lisbet Margrete Rake Zeiffert | Board of Directors | 0 companies |
| Per Olav Aasbø | Chairman | 0 companies |