| Revenue | NOK 1,4M | -9% |
| EBITDA | NOK 1,1M | -8% |
| Net profit | NOK 104K | -47% |
| Total assets | NOK 12,7M | +0% |
| Equity | NOK 2,1M | +5% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 509 | 1 258 | 1 385 | 1 242 | 1 397 | 1 514 | 1 376 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 393 | 855 | 1 023 | 883 | 1 138 | 1 201 | 1 105 |
| Depreciation & amort. | −125 | −268 | −269 | −269 | −270 | −302 | −307 |
| EBIT | 267 | 587 | 753 | 614 | 868 | 899 | 798 |
| Net financials | −200 | −475 | −546 | −419 | −445 | −646 | −665 |
| Profit before tax | 67 | 111 | 207 | 194 | 423 | 253 | 133 |
| Tax | 14 | 25 | 46 | 43 | 93 | 56 | 29 |
| Net profit | 54 | 87 | 162 | 152 | 330 | 197 | 104 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 12 403 | 12 005 | 12 713 | 11 926 | 13 296 | 12 714 | 12 689 |
| Equity | 78 | 1 135 | 1 297 | 1 448 | 1 778 | 1 976 | 2 080 |
| Long-term debt | 11 452 | 10 186 | 11 229 | 10 246 | 11 084 | 10 556 | 10 442 |
| Short-term debt | 873 | 684 | 188 | 232 | 434 | 183 | 167 |
| Total debt | 12 325 | 10 870 | 11 417 | 10 478 | 11 518 | 10 738 | 10 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evida Holding As | Company | 50.0% | 50.0% | 2022 |
PR HOLDING AS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Pedersen | Chief Executive Officer | 0 companies |
| Kim Even Olsen | Chairman | 0 companies |
| Nils Harald Ruud | Board of Directors | 0 companies |