| Revenue | NOK 10,7M | +9% |
| EBITDA | NOK -605K | +7% |
| Net profit | NOK -865K | +6% |
| Total assets | NOK 8,2M | +3% |
| Equity | NOK -33K | -104% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 449 | 7 015 | 8 488 | 9 830 | 10 729 |
| Staff expenses | −849 | −871 | −1 149 | −1 363 | −1 456 |
| EBITDA | 249 | −274 | −669 | −647 | −605 |
| Depreciation & amort. | −213 | −215 | −215 | −215 | −215 |
| EBIT | 36 | −489 | −883 | −862 | −819 |
| Net financials | −128 | −54 | −29 | −63 | −46 |
| Profit before tax | −92 | −543 | −912 | −924 | −865 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −92 | −543 | −912 | −924 | −865 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 170 | 9 407 | 9 798 | 7 961 | 8 173 |
| Equity | −418 | 570 | −343 | 833 | −33 |
| Long-term debt | 6 293 | 7 591 | 7 678 | 4 607 | 4 978 |
| Short-term debt | 1 295 | 1 246 | 2 463 | 2 521 | 3 228 |
| Total debt | 7 588 | 8 837 | 10 141 | 7 128 | 8 206 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Deputy Member | Deputy Member | 2026 |
SM Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Bjørkås | Deputy Member | 0 companies |
| Stine Marlen Wiik Torbergsen | Chief Executive Officer | 0 companies |
| Christine Marie Fjelldal Bølgen | Board of Directors | 0 companies |
| Vegard Emaus Nikolaisen | Board of Directors | 0 companies |
| Siw Hege Sjøgren | Board of Directors | 0 companies |
| Malin Elisabeth Arntzen | Board of Directors | 0 companies |
| Kai Astor Frøseth | Chairman | 0 companies |
| Stian Andre Arntzen | Chairman | 0 companies |