| Revenue | NOK 29,4M | +61% |
| EBITDA | NOK -5,6M | -398% |
| Net profit | NOK -6M | -312% |
| Total assets | NOK 8,4M | +58% |
| Equity | NOK -8,2M | -273% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 084 | 52 216 | 24 206 | 18 264 | 29 418 |
| Staff expenses | −7 033 | −7 481 | −6 287 | −5 677 | −10 405 |
| EBITDA | −2 961 | −285 | −725 | −1 123 | −5 594 |
| Depreciation & amort. | −167 | −236 | −199 | −167 | −154 |
| EBIT | −3 128 | −521 | −923 | −1 290 | −5 748 |
| Net financials | −92 | −128 | −170 | −171 | −272 |
| Profit before tax | −3 220 | −649 | −1 094 | −1 461 | −6 019 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 220 | −649 | −1 094 | −1 461 | −6 019 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 167 | 6 195 | 4 555 | 5 321 | 8 424 |
| Equity | −4 897 | −4 646 | −740 | −2 201 | −8 220 |
| Long-term debt | 677 | 505 | 152 | 81 | 31 |
| Short-term debt | 12 388 | 10 337 | 5 143 | 7 441 | 16 613 |
| Total debt | 13 065 | 10 841 | 5 295 | 7 522 | 16 644 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2022 |
EH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.62% | 50.62% | 2024 | |
| Company | 49.38% | 49.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Rasmussen | Chief Executive Officer | 0 companies |
| Erik Holtet | Chief Executive Officer | 0 companies |
| Marianne Maribo Holtet | Board of Directors | 0 companies |