| Revenue | NOK 99,5M | +12% |
| EBITDA | NOK 8,7M | +1135% |
| Net profit | NOK 1,5M | +121% |
| Total assets | NOK 60,3M | -29% |
| Equity | NOK 7M | +26% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 307 | 44 781 | 54 032 | 115 464 | 145 307 | 88 695 | 99 490 |
| Staff expenses | −0 | −2 876 | −11 407 | −24 835 | −27 863 | −32 927 | −24 482 |
| EBITDA | 257 | 2 166 | 4 579 | 10 995 | 7 490 | −838 | 8 673 |
| Depreciation & amort. | −17 | −232 | −502 | −772 | −1 530 | −2 093 | −2 410 |
| EBIT | 239 | 1 934 | 4 077 | 10 223 | 5 960 | −2 931 | 6 263 |
| Net financials | −18 | −723 | −1 535 | −1 525 | −3 126 | −5 779 | −4 840 |
| Profit before tax | 221 | 1 211 | 2 542 | 8 698 | 2 835 | −8 709 | 1 423 |
| Tax | 24 | 260 | 568 | 1 959 | 650 | −1 820 | −43 |
| Net profit | 197 | 951 | 1 974 | 6 740 | 2 185 | −6 890 | 1 467 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 358 | 45 197 | 39 664 | 70 699 | 79 435 | 85 501 | 60 282 |
| Equity | 227 | 1 178 | 2 932 | 10 241 | 12 425 | 5 536 | 7 002 |
| Long-term debt | 0 | 0 | 110 | 89 | 17 527 | 43 711 | 134 |
| Short-term debt | 4 131 | 44 019 | 36 621 | 60 311 | 49 183 | 35 597 | 52 008 |
| Total debt | 4 131 | 44 019 | 36 732 | 60 399 | 66 710 | 79 308 | 52 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ocean Innovations Group As | Company | 90.9% | 90.9% | 2024 |
Faro Invest As | Company | 9.1% | 9.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Aspen | Chief Executive Officer | 0 companies |
| Thomas Aas | Chief Executive Officer | 0 companies |
| Birgitte Flatsetøy | Chief Executive Officer | 0 companies |
| Vidar Fagerheim | Chief Executive Officer | 0 companies |
| Victor Jan Jensen | Chairman | 0 companies |