| Revenue | NOK 49M | +132% |
| EBITDA | NOK 7,8M | +463% |
| Net profit | NOK 5,2M | +691% |
| Total assets | NOK 16,1M | +63% |
| Equity | NOK 4,4M | +5% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 651 | 20 521 | 23 130 | 21 094 | 49 015 |
| Staff expenses | −1 860 | −3 012 | −3 505 | −2 406 | −5 632 |
| EBITDA | −46 | 3 286 | 2 291 | 1 386 | 7 806 |
| Depreciation & amort. | −417 | −419 | −428 | −436 | −1 023 |
| EBIT | −463 | 2 867 | 1 863 | 950 | 6 782 |
| Net financials | −191 | −124 | −99 | −105 | −126 |
| Profit before tax | −654 | 2 743 | 1 764 | 845 | 6 656 |
| Tax | −0 | −55 | 388 | 189 | 1 462 |
| Net profit | −654 | 2 798 | 1 376 | 656 | 5 194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 857 | 6 495 | 7 491 | 9 915 | 16 131 |
| Equity | −584 | 2 214 | 3 590 | 4 247 | 4 441 |
| Long-term debt | 1 206 | 1 606 | 837 | 400 | 56 |
| Short-term debt | 5 235 | 2 675 | 3 063 | 5 268 | 11 635 |
| Total debt | 6 441 | 4 280 | 3 901 | 5 668 | 11 691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.75% | 23.75% | 2024 | |
| Company | 23.75% | 23.75% | 2024 | |
| Company | 23.75% | 23.75% | 2024 | |
| Company | 23.75% | 23.75% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vetle Misje | Chief Executive Officer | 0 companies |
| Svein Arild Vilhelmsen | Board of Directors | 0 companies |
| Frode Birkenæs | Board of Directors | 0 companies |
| Terje Marcussen | Chairman | 0 companies |