| Revenue | NOK 28,9M | +23% |
| EBITDA | NOK 5M | +73% |
| Net profit | NOK 3,4M | +131% |
| Total assets | NOK 13M | +57% |
| Equity | NOK 3,4M | +0% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 579 | 15 098 | 20 286 | 23 493 | 28 918 |
| Staff expenses | −3 514 | −4 771 | −7 043 | −8 261 | −9 537 |
| EBITDA | 1 372 | 1 775 | 2 935 | 2 917 | 5 049 |
| Depreciation & amort. | −437 | −646 | −778 | −834 | −653 |
| EBIT | 935 | 1 129 | 2 156 | 2 084 | 4 395 |
| Net financials | −120 | −158 | −204 | −195 | −66 |
| Profit before tax | 814 | 971 | 1 953 | 1 888 | 4 329 |
| Tax | 72 | 214 | 430 | 428 | 953 |
| Net profit | 743 | 757 | 1 522 | 1 460 | 3 376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 469 | 6 507 | 7 907 | 8 278 | 12 985 |
| Equity | 641 | 1 398 | 2 920 | 3 380 | 3 384 |
| Long-term debt | 1 635 | 3 418 | 2 658 | 1 900 | 1 597 |
| Short-term debt | 1 193 | 1 692 | 2 329 | 2 998 | 8 003 |
| Total debt | 2 828 | 5 110 | 4 987 | 4 898 | 9 601 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RF Chief Executive Officer | Chief Executive Officer | 2025 |
LB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OB Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2018 – 2024 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 15% | 15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Berbusmel | Chief Executive Officer | 0 companies |
| Rolf Fredrik Ekelund | Chief Executive Officer | 0 companies |
| Lena Brøndbo | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |
| Lars Berbusmel | Board of Directors | 0 companies |
| Erik Tostrup | Chairman | 0 companies |
| Andreas Hemminghytt Spørck | Board of Directors | 0 companies |