| Revenue | NOK 201M | +50% |
| EBITDA | NOK -6M | +63% |
| Net profit | NOK -11M | +39% |
| Total assets | NOK 172,3M | +75% |
| Equity | NOK 26M | +96% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 238 417 | 236 813 | 242 406 | 134 109 | 200 968 |
| Staff expenses | −10 615 | −13 519 | −15 242 | −12 868 | −15 699 |
| EBITDA | 8 691 | 10 787 | 14 063 | −16 458 | −6 046 |
| Depreciation & amort. | −1 330 | −1 232 | −1 516 | −2 755 | −2 625 |
| EBIT | 7 362 | 9 555 | 12 547 | −19 213 | −8 671 |
| Net financials | −1 608 | −1 136 | −1 722 | −3 848 | −5 350 |
| Profit before tax | 5 754 | 8 419 | 10 825 | −23 062 | −14 021 |
| Tax | 1 310 | 1 895 | 2 430 | −5 042 | −3 050 |
| Net profit | 4 444 | 6 523 | 8 395 | −18 020 | −10 971 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 554 | 60 970 | 97 106 | 98 557 | 172 330 |
| Equity | 6 795 | 13 319 | 21 714 | 13 289 | 26 035 |
| Long-term debt | 17 981 | 8 716 | 9 039 | 9 595 | 0 |
| Short-term debt | 30 777 | 38 936 | 66 353 | 75 672 | 146 295 |
| Total debt | 48 759 | 47 652 | 75 392 | 85 268 | 146 295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
HG Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
MF Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Gustad | Chief Executive Officer | 0 companies |
| Ronny Sunde | Chief Executive Officer | 0 companies |
| Morten Fiskvik | Chief Executive Officer | 0 companies |
| Hans Henrik Riddervold | Chairman | 0 companies |
| Morten Christensen Scheel | Chairman | 0 companies |
| Audun Leiv Hasti | Chairman | 0 companies |
| Harald Sigurdssøn Astrup | Board of Directors | 0 companies |
| Endre Aase Johnsen | Board of Directors | 0 companies |
| Inge Zeiner | Board of Directors | 0 companies |
| Axel Adrian Brattgjerd Alnæs | Board of Directors | 0 companies |