| Revenue | NOK 5,5M | +21% |
| EBITDA | NOK 735K | -26% |
| Net profit | NOK 217K | -69% |
| Total assets | NOK 9,3M | +0% |
| Equity | NOK 7,3M | +3% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 106 | 2 299 | 2 303 | 657 | 923 | 3 588 | 999 | 4 079 | 3 373 | 3 284 | 4 300 | 4 492 | 5 451 |
| Staff expenses | −156 | −207 | 14 | −0 | −0 | −0 | −17 | −1 184 | −1 977 | −1 450 | −1 114 | −1 024 | −1 450 |
| EBITDA | 2 652 | 710 | 1 271 | 94 | −22 | −25 | 325 | 1 353 | −1 167 | −116 | 795 | 992 | 735 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 300 | −452 | −491 | −543 | −553 | −559 |
| EBIT | 2 652 | 710 | 1 271 | 94 | −22 | −25 | 325 | 53 | −1 619 | −608 | 252 | 439 | 176 |
| Net financials | 42 | 9 | 6 | −2 | −5 | −1 | −2 | −18 | −47 | −116 | −32 | 525 | 107 |
| Profit before tax | 2 693 | 719 | 1 277 | 92 | −27 | −26 | 323 | 35 | −1 666 | −724 | 220 | 964 | 283 |
| Tax | 86 | 191 | 345 | −23 | −31 | −30 | 48 | 8 | −366 | −159 | 48 | −0 | 66 |
| Net profit | 2 607 | 528 | 932 | 115 | 4 | 4 | 275 | 28 | −1 300 | −565 | 172 | 701 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 653 | 10 399 | 8 694 | 8 740 | 10 557 | 9 705 | 9 125 | 9 622 | 9 504 | 8 814 | 8 283 | 9 260 | 9 254 |
| Equity | 4 535 | 5 095 | 7 002 | 7 116 | 7 251 | 7 254 | 7 530 | 7 669 | 6 369 | 5 804 | 6 324 | 7 026 | 7 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 088 | 1 136 | 993 | 1 228 | 1 027 | 867 | 380 | 446 |
| Short-term debt | 31 | 27 | 71 | 125 | 1 939 | 1 363 | 460 | 959 | 1 908 | 1 983 | 1 092 | 1 855 | 1 540 |
| Total debt | 6 117 | 5 303 | 1 692 | 1 623 | 3 307 | 2 451 | 1 595 | 1 953 | 3 135 | 3 010 | 1 959 | 2 235 | 1 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2020 | — | — |
GK Deputy Member | Deputy Member | 2020 | — | — |
TK Deputy Member | Deputy Member | 2023 | — | — |
AW Deputy Member | Deputy Member | 2020 | — | — |
TK Deputy Member | Deputy Member | 2023 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PS Deputy Member | Deputy Member | 2020 | — | — |
RC Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tønsberg Kommune | Company | 71.9% | 71.9% | 2022 |
Mt Pepita As | Company | 2.3% | 2.3% | 2022 |
Norsk Transport As | Company | 2.0% | 2.0% | 2022 |
Bjarøy Gruppen As | Company | 1.4% | 1.4% | 2022 |
Kaldnes As | Company | 1.4% | 1.4% | 2022 |
Format Eiendom As | Company | 1.4% | 1.4% | 2022 |
Zeiner Eiendom As | Company | 1.4% | 1.4% | 2022 |
Avarn Security As | Company | 1.4% | 1.4% | 2022 |
Micasa As | Company | 1.4% | 1.4% | 2022 |
Holdit As | Company | 1.4% | 1.4% | 2022 |
Edh Utleie As | Company | 1.4% | 1.4% | 2022 |
Gec Holding As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Christiansen | Deputy Member | 0 companies |
| Georg Kamfjord | Deputy Member | 0 companies |
| Trine Karine Merete Sommerfeldt Simonsen | Deputy Member | 0 companies |
| Arve Wilhelmsen | Deputy Member | 0 companies |
| Trygg Konradsen | Deputy Member | 0 companies |
| Tom Remman | Chief Executive Officer | 0 companies |
| Per Svennar | Deputy Member | 0 companies |
| Robert Christiansen | Deputy Member | 0 companies |
| Thor Smith Stickler | Chairman | 0 companies |
| Arild Larsen | Board of Directors | 0 companies |
| Charlotte Svensen | Board of Directors | 0 companies |
| Willy Ottesen | Board of Directors | 0 companies |
| Ole Johan Olsen | Board of Directors | 0 companies |
| Egill Elvestad | Board of Directors | 0 companies |
| Emilie Elisabeth Foyn-Bruun | Board of Directors | 0 companies |