| Revenue | NOK 4,7M | +0% |
| EBITDA | NOK 4,2M | -4% |
| Net profit | NOK 1,9M | +8% |
| Total assets | NOK 29M | -4% |
| Equity | NOK 955K | +69% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 126 | 3 240 | 3 188 | 4 529 | 4 545 | 4 569 | 4 661 | 4 675 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 843 | 2 945 | 2 863 | 4 526 | 4 214 | 4 269 | 4 398 | 4 240 |
| Depreciation & amort. | −703 | −703 | −703 | −679 | −679 | −679 | −679 | −679 |
| EBIT | 2 140 | 2 243 | 2 161 | 3 847 | 3 535 | 3 590 | 3 719 | 3 561 |
| Net financials | 2 642 | 2 668 | 8 203 | 774 | 3 964 | 1 595 | −1 467 | −1 137 |
| Profit before tax | 4 782 | 4 911 | 10 363 | 4 621 | 7 498 | 5 185 | 2 252 | 2 425 |
| Tax | 330 | 420 | 411 | 687 | 550 | 480 | 495 | 533 |
| Net profit | 4 452 | 4 490 | 9 952 | 3 934 | 6 949 | 4 705 | 1 757 | 1 891 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 33 751 | 34 335 | 37 599 | 37 317 | 38 622 | 34 717 | 30 297 | 29 027 |
| Equity | 18 969 | 17 459 | 30 | 65 | 113 | 518 | 564 | 955 |
| Long-term debt | 10 885 | 9 968 | 9 282 | 32 367 | 30 698 | 29 024 | 27 349 | 25 668 |
| Short-term debt | 3 896 | 6 907 | 28 286 | 4 885 | 7 811 | 5 175 | 2 384 | 2 405 |
| Total debt | 14 782 | 16 876 | 37 568 | 37 252 | 38 509 | 34 199 | 29 734 | 28 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jej Kapital As | Company | 50.0% | 50.0% | 2023 |
Shj Kapital As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Helge Jansen | Chief Executive Officer | 0 companies |
| John Egil Jansen | Chairman | 0 companies |