| Revenue | NOK 26,8M | -20% |
| EBITDA | NOK 148K | +114% |
| Net profit | NOK -227K | +76% |
| Total assets | NOK 5,7M | -22% |
| Equity | NOK 1,5M | -13% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 826 | 16 405 | 24 751 | 35 301 | 38 126 | 33 619 | 26 840 |
| Staff expenses | −1 011 | −2 925 | −3 409 | −4 950 | −6 820 | −6 399 | −6 036 |
| EBITDA | 387 | 708 | 1 777 | 2 940 | 616 | −1 092 | 148 |
| Depreciation & amort. | −0 | −0 | −0 | −35 | −98 | −114 | −198 |
| EBIT | 387 | 708 | 1 777 | 2 904 | 518 | −1 207 | −50 |
| Net financials | 0 | −1 | 2 | 16 | −9 | 14 | 31 |
| Profit before tax | 387 | 707 | 1 779 | 2 921 | 509 | −1 192 | −19 |
| Tax | 87 | 156 | 393 | 643 | 119 | −229 | 208 |
| Net profit | 300 | 551 | 1 386 | 2 278 | 390 | −963 | −227 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 497 | 3 365 | 6 283 | 7 734 | 8 856 | 7 359 | 5 704 |
| Equity | 321 | 872 | 2 258 | 2 309 | 2 699 | 1 735 | 1 509 |
| Long-term debt | 5 | 7 | 9 | 13 | 21 | 0 | 0 |
| Short-term debt | 2 170 | 2 485 | 4 016 | 5 411 | 6 137 | 5 624 | 4 195 |
| Total debt | 2 175 | 2 493 | 4 025 | 5 425 | 6 158 | 5 624 | 4 195 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Odin Solbakken | Board of Directors | 0 companies |
| Rune Pettersen | Chairman | 0 companies |