| Revenue | NOK 36,3M | +6% |
| EBITDA | NOK 25,2M | -9% |
| Net profit | NOK 3,8M | -23% |
| Total assets | NOK 222,7M | -7% |
| Equity | NOK 15,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 809 | 25 833 | 33 847 | 34 319 | 36 301 |
| Staff expenses | −331 | −422 | −515 | −375 | −359 |
| EBITDA | 3 658 | 20 170 | 28 256 | 27 597 | 25 201 |
| Depreciation & amort. | −8 720 | −13 099 | −13 319 | −13 478 | −12 864 |
| EBIT | −5 062 | 7 071 | 14 937 | 14 118 | 12 337 |
| Net financials | −2 526 | −5 309 | −11 481 | −7 802 | −7 536 |
| Profit before tax | −7 589 | 1 762 | 3 456 | 6 317 | 4 801 |
| Tax | −1 677 | 388 | 1 925 | 1 409 | 1 035 |
| Net profit | −5 912 | 1 374 | 1 530 | 4 908 | 3 766 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 252 026 | 258 798 | 253 374 | 238 351 | 222 708 |
| Equity | 13 711 | 15 085 | 13 662 | 15 616 | 15 690 |
| Long-term debt | 231 148 | 233 000 | 225 000 | 215 063 | 197 063 |
| Short-term debt | 7 168 | 10 713 | 14 712 | 7 672 | 9 955 |
| Total debt | 238 316 | 243 713 | 239 712 | 222 735 | 207 017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IF Deputy Member | Deputy Member | 2022 |
MO Deputy Member | Deputy Member | 2022 |
EB Deputy Member | Deputy Member | 2025 |
RM Contact Person | Contact Person | 2010 |
| Former (1) | ||
JS Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 3.36% | 3.36% | 2024 | |
| Company | 2.17% | 2.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Frost-Nielsen | Deputy Member | 0 companies |
| Morten Overrein Raade | Deputy Member | 0 companies |
| Johanne Storler | Deputy Member | 0 companies |
| Eli Birgitte Singstad | Deputy Member | 0 companies |
| Rune Mikaelsen | Contact Person | 0 companies |
| Peter Andreas Røstad | Board of Directors | 0 companies |
| Trude Hynne | Board of Directors | 0 companies |
| Petter Bjartnes | Board of Directors | 0 companies |
| Lars Stene | Chairman | 0 companies |
| Inger Vikan Svee | Board of Directors | 0 companies |
| Ann-Kristin Grendahl Vold | Board of Directors | 0 companies |
| Johan Ludvik Bjørnstad | Chairman | 0 companies |
| Harald Asbjørn Lein | Board of Directors | 0 companies |