| Revenue | NOK 7,4M | -14% |
| EBITDA | NOK 1,3M | +83% |
| Net profit | NOK 1,1M | +973% |
| Total assets | NOK 4,6M | +550% |
| Equity | NOK 27K | +127% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 376 | 7 020 | 6 836 | 8 583 | 7 373 |
| Staff expenses | −4 275 | −5 129 | −4 811 | −5 657 | −4 805 |
| EBITDA | 1 042 | 666 | 671 | 708 | 1 294 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 042 | 666 | 671 | 708 | 1 294 |
| Net financials | −243 | −201 | −288 | −835 | 96 |
| Profit before tax | 799 | 465 | 383 | −127 | 1 390 |
| Tax | 176 | 102 | 86 | −0 | 278 |
| Net profit | 623 | 363 | 297 | −127 | 1 112 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 062 | 9 976 | 10 868 | 704 | 4 581 |
| Equity | 34 | 34 | 27 | −100 | 27 |
| Long-term debt | 106 | 5 165 | 7 945 | −532 | 2 088 |
| Short-term debt | 2 921 | 4 778 | 2 896 | 1 337 | 2 466 |
| Total debt | 3 028 | 9 942 | 10 841 | 805 | 4 554 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OE Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
TØ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Ellestad | Chief Executive Officer | 0 companies |
| Therese Ørstenvik | Chief Executive Officer | 0 companies |
| Erik William Welle-Strand | Board of Directors | 0 companies |
| Marie Nygård Gulsvik | Chairman | 0 companies |
| Stig Jone Østebrøt | Chairman | 0 companies |