| Revenue | NOK 5,6M | +21% |
| EBITDA | NOK 695K | +1969% |
| Net profit | NOK 544K | +108% |
| Total assets | NOK 4M | +42% |
| Equity | NOK 1,7M | +48% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80 | 93 | 1 969 | 4 576 | 5 557 |
| Staff expenses | −1 277 | −4 439 | −4 043 | −3 997 | −4 342 |
| EBITDA | −2 627 | −5 214 | −2 522 | −37 | 695 |
| Depreciation & amort. | −279 | −378 | −417 | −3 478 | −2 |
| EBIT | −2 906 | −5 592 | −2 939 | −3 515 | 693 |
| Net financials | −0 | −31 | −36 065 | −3 067 | −149 |
| Profit before tax | −2 906 | −5 623 | −39 004 | −6 582 | 544 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 906 | −5 623 | −39 004 | −6 582 | 544 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 607 | 48 864 | 9 908 | 2 844 | 4 041 |
| Equity | 15 919 | 46 713 | 7 709 | 1 127 | 1 671 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 050 | 600 |
| Short-term debt | 188 | 651 | 699 | 667 | 1 770 |
| Total debt | 1 688 | 2 151 | 2 199 | 1 717 | 2 370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.98% | 21.98% | 2022 | |
| Company | 15.89% | 15.89% | 2022 | |
| Company | 11.81% | 11.81% | 2022 | |
| Company | 10.86% | 10.86% | 2022 | |
| Company | 10.25% | 10.25% | 2022 | |
| Company | 5.36% | 5.36% | 2022 | |
| Company | 4.73% | 4.73% | 2022 | |
| Company | 4.21% | 4.21% | 2022 | |
| Company | 2.68% | 2.68% | 2022 | |
| Company | 1.41% | 1.41% | 2022 | |
| Company | 1.32% | 1.32% | 2022 | |
| Company | 1.32% | 1.32% | 2022 | |
| Company | 1.31% | 1.31% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Andreas Skog | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Board of Directors | 0 companies |
| Nicolai Klemeyer Smith | Board of Directors | 0 companies |
| Morten Nystrøm | Board of Directors | 0 companies |
| Bjørnar Skog | Chairman | 0 companies |
| Øivind Omar Horpestad | Board of Directors | 0 companies |
| Lars Nilsen | Board of Directors | 0 companies |