| Revenue | NOK 0 | — |
| EBITDA | NOK -2,3M | +50% |
| Net profit | NOK -1,6M | -108% |
| Total assets | NOK 13,8M | -98% |
| Equity | NOK 8,6M | -99% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 698 | 274 | −1 923 | −1 626 | −2 870 | −4 627 | −2 295 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 698 | 274 | −1 923 | −1 626 | −2 870 | −4 627 | −2 295 |
| Net financials | −9 617 | 77 034 | 53 723 | 60 892 | 17 973 | 24 208 | 268 |
| Profit before tax | −11 315 | 77 308 | 51 800 | 59 266 | 15 103 | 19 581 | −2 027 |
| Tax | −88 | −0 | −0 | 4 192 | −438 | −1 077 | −445 |
| Net profit | −11 227 | 77 308 | 51 800 | 55 074 | 15 541 | 20 658 | −1 582 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 859 088 | 892 868 | 881 316 | 880 924 | 700 919 | 705 245 | 13 839 |
| Equity | 814 045 | 843 851 | 820 509 | 683 916 | 683 169 | 678 736 | 8 623 |
| Long-term debt | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
| Short-term debt | 45 043 | 49 017 | 60 807 | 196 989 | 17 749 | 26 509 | 5 216 |
| Total debt | 45 043 | 49 017 | 60 807 | 197 009 | 17 749 | 26 509 | 5 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ida Schage Holding As | Company | 24.6% | 24.6% | 2024 |
Nilman Holding As | Company | 24.6% | 24.6% | 2023 |
Nilman As | Company | 24.6% | 24.6% | 2024 |
Mowitz Holding As | Company | 24.6% | 24.6% | 2024 |
Tjernsrud Holding As | Company | 24.6% | 24.6% | 2024 |
Vendel Holding As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ewa Schage-Neteland | Chief Executive Officer | 0 companies |
| Ewa Kristina Schage | Chief Executive Officer | 0 companies |
| Ida Elisabeth Schage | Board of Directors | 0 companies |
| Ida Elisabeth Schage Donovan | Board of Directors | 0 companies |
| Richard Mowitz Svensson Schage | Board of Directors | 0 companies |
| Knut Schage | Chairman | 0 companies |
| Catharina Svensson Schage | Board of Directors | 0 companies |