| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | +44% |
| Net profit | NOK 850K | -80% |
| Total assets | NOK 457,9M | +1% |
| Equity | NOK 433,4M | +0% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −400 | −785 | −528 |
| EBITDA | −17 | −25 903 | −212 | −1 180 | −1 247 | −1 945 | −1 083 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −25 903 | −212 | −1 180 | −1 247 | −1 945 | −1 083 |
| Net financials | 23 | 31 996 | 211 | 1 180 | 1 247 | 6 293 | 1 944 |
| Profit before tax | 6 | 6 093 | −1 | 0 | 0 | 4 349 | 861 |
| Tax | 1 | 197 | −0 | −0 | −0 | −0 | 11 |
| Net profit | 5 | 5 896 | −1 | 0 | 0 | 4 349 | 850 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 237 881 | 599 699 | 417 911 | 418 649 | 449 446 | 455 441 | 457 940 |
| Equity | 237 878 | 398 205 | 398 204 | 398 204 | 428 150 | 432 563 | 433 413 |
| Long-term debt | 0 | 0 | 715 | 638 | 717 | 21 978 | 23 675 |
| Short-term debt | 2 | 201 494 | 18 992 | 19 807 | 20 578 | 900 | 852 |
| Total debt | 2 | 201 494 | 19 707 | 20 445 | 21 296 | 22 878 | 24 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Contact Person | Contact Person | 2018 | — | — |
AC Contact Person | Contact Person | 2022 | — | — |
MA Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opera Equity Anniehall As | Company | 40.2% | 40.2% | 2024 |
Explore Sales Holding Ii As | Company | 35.2% | 35.2% | 2024 |
Harbitz Industries As | Company | 7.3% | 7.3% | 2024 |
Riise&Co As | Company | 5.3% | 5.3% | 2024 |
Creatives Collective As | Company | 4.0% | 4.0% | 2024 |
Ocean Poseidon Oy | Company | 1.6% | 1.6% | 2024 |
Mygga Technologies Oy | Company | 1.6% | 1.6% | 2024 |
Big Things Togetheter Oy | Company | 1.6% | 1.6% | 2024 |
Grace Bay Finland Oy | Company | 1.6% | 1.6% | 2024 |
Sinisuo Oy | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Bakalovic Kjeksli | Contact Person | 0 companies |
| Ann Christin Gjevik Tovsen | Contact Person | 0 companies |
| Martin Alexander Sandvik Alquist | Contact Person | 0 companies |
| Peder Hemsøe Grankel | Board of Directors | 0 companies |
| David Marinius Karlsen | Board of Directors | 0 companies |
| Per Gunnar Meland | Board of Directors | 0 companies |
| Daniel Anders Andersson | Board of Directors | 0 companies |
| Henrik Lisæth | Chairman | 0 companies |
| Torgrim Takle | Board of Directors | 0 companies |