| Revenue | NOK 1,4M | +24% |
| EBITDA | NOK 490K | -32% |
| Net profit | NOK -1K | -101% |
| Total assets | NOK 45,2M | +9% |
| Equity | NOK 35,3M | +0% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 84 | 342 | 794 | 1 153 | 1 128 | 1 395 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | 12 | 100 | 532 | 720 | 719 | 490 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | 12 | 100 | 532 | 720 | 719 | 490 |
| Net financials | 1 | −84 | −225 | −329 | −556 | −464 | −488 |
| Profit before tax | −22 | −72 | −124 | 202 | 164 | 255 | 2 |
| Tax | −0 | −23 | −26 | 46 | 37 | 57 | 3 |
| Net profit | −22 | −49 | −98 | 156 | 126 | 197 | −1 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 284 | 14 494 | 34 681 | 34 320 | 37 393 | 41 624 | 45 211 |
| Equity | 2 268 | 8 800 | 24 294 | 21 950 | 26 076 | 35 274 | 35 272 |
| Long-term debt | 0 | 5 662 | 10 345 | 12 245 | 11 244 | 6 227 | 9 860 |
| Short-term debt | 16 | 32 | 42 | 124 | 73 | 123 | 79 |
| Total debt | 16 | 5 694 | 10 387 | 12 370 | 11 317 | 6 350 | 9 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flaat Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marita Flaat | Chief Executive Officer | 0 companies |
| Gudmund Flaat | Board of Directors | 0 companies |